Blog Layout

Discounting pre-sales to meet bank requirements come at an unexpected cost

Marius Grobbelaar • October 23, 2020

The opportunity cost of bank finance

The non-bank industry is often ignored when brokers and advisors make funding recommendations to their clients. The cost of capital available to non-bank lenders is substantially higher than the major banks and an assessment on funding costs only will more often than not favour the majors. But what about the opportunity cost?
Crest Capital Asset Management (Crest Capital) has compiled a case study of a transaction that involved one of its clients to illustrate the opportunity cost:
Opportunity cost of bank funding Bank funded Non-Bank funded
Gross On completion value (ex GST) $10,000,000 $10,000,000
Off-the -plan discount to achieve pre-sales $1,000,000 $250,000
Net On completion value (ex GST) $9,000,000 $9,750,000
Land cost / value $3,000,000 $3,000,000
Construction + Other Costs $5,000,000 $5,000,000
Interest & fees $207,648 $526,500
Total Costs $8,207,648 $8,526,500
Maximum loan $5,745,354 $6,500,000
(70% of TDC) (65% of GRV)
Developer equity required $2,462,294 $2,026,500
Profit after interest $792,352 $1,223,500
Return on equity 32% 60%

*Table has been adjusted to demonstrate opportunity cost on a $10million development project


The client found that it had to offer discounts/incentives as high as 10% off its retail price to attract off-the-plan purchasers prior to commencement of construction. However once construction started, its discounts reduced to 2.5%.


The table above illustrates the impact of opportunity cost relative to dealing with a non-bank lender in two important aspects:

  • An early start with construction without 100%+ debt cover as required by the majors reduced the discounting factor with a commensurate increase in profit; and
  • A higher LVR approach to lending reduced equity required and therefore enhanced the Return on Equity.


Crest Capital has been active in the Perth property market for over a decade and has been dealing with a handful of select partners. It has established a direct presence in Perth and is offering new clients an opportunity to access its funding – contact us today to review your clients’ funding needs.


Crest Capital offers funding for a 12- 24 month term. It is part of a large fund manager and has capacity for loans from $750k to $25 million. In the current environment many borrowers are taking advantage of the following product offerings:

  • No pre-sales construction funding 
  • Acquisition of development sites
  • Land development and subdivision funding
  • Short term loans for acquisition of investment properties
  • Bridging finance and short-term loan facilities
  • Funding to effect restructuring and refinancing of portfolios 
  • Mezzanine and preferred equity facilities are selectively available


At Crest Capital our focus is on lending in the Perth metro area and we do not currently lend into regional WA or eastern states jurisdictions.

Contact us today to discuss what is possible.


Newsletter Signup

Missed opportunity in property development
By Marius Grobbelaar June 24, 2020
Crest Capital Asset Management has released additional funding, now offered to the finance broking network, to help fast-track these projects in time for the December deadline...
Perth property development
By Marius Grobbelaar March 31, 2020
Non-bank lenders and mortgage funds are proving increasingly popular alternatives in the Perth property development landscape, as well as capital partners such as Crest Capital Asset Management (CCAM), who offer unique project-focused solutions.
Share by: