Opportunity cost of bank funding | Bank funded | Non-Bank funded |
---|---|---|
Gross On completion value (ex GST) | $10,000,000 | $10,000,000 |
Off-the -plan discount to achieve pre-sales | $1,000,000 | $250,000 |
Net On completion value (ex GST) | $9,000,000 | $9,750,000 |
Land cost / value | $3,000,000 | $3,000,000 |
Construction + Other Costs | $5,000,000 | $5,000,000 |
Interest & fees | $207,648 | $526,500 |
Total Costs | $8,207,648 | $8,526,500 |
Maximum loan | $5,745,354 | $6,500,000 |
(70% of TDC) | (65% of GRV) | |
Developer equity required | $2,462,294 | $2,026,500 |
Profit after interest | $792,352 | $1,223,500 |
Return on equity | 32% | 60% |
*Table has been adjusted to demonstrate opportunity cost on a $10million development project
The client found that it had to offer discounts/incentives as high as 10% off its retail price to attract off-the-plan purchasers prior to commencement of construction. However once construction started, its discounts reduced to 2.5%.
The table above illustrates the impact of opportunity cost relative to dealing with a non-bank lender in two important aspects:
Crest Capital has been active in the Perth property market for over a decade and has been dealing with a handful of select partners. It has established a direct presence in Perth and is offering new clients an opportunity to access its funding – contact us today to review your clients’ funding needs.
Crest Capital offers funding for a 12- 24 month term. It is part of a large fund manager and has capacity for loans from $750k to $25 million. In the current environment many borrowers are taking advantage of the following product offerings:
At Crest Capital our focus is on lending in the Perth metro area and we do not currently lend into regional WA or eastern states jurisdictions.
Contact us today to discuss what is possible.
Thank you for subscribing to the Crest Capital newsletter
Oops, there was an error subscribing to our newsletter.
Please try again later.
Contact Crest Capital for Property Development Finance Today
Crest Capital Asset Management | Privacy Policy